AllMyCalculators

Equity Dilution Calculator

Follows a stake through up to three funding rounds and an option pool top-up.

%

Share of the fully diluted company, counting the pool.

%

Unallocated options as a share of the fully diluted company.

%

The new investor’s share after the round. Use 0 to skip a round.

%
%
%

As a share of the company once that round closes. Use 0 for no top-up.

Stake after all rounds
— %

Share sends a link that reopens these numbers. Copy details pastes the full breakdown as a list.

Stake if the pool comes before the round — %
Stake if the pool comes after the round — %
Difference between the two — points
Share of the stake diluted away — %
Option pool after all rounds — %
Pool added at the top-up — %
Round by round, with the timing chosen
Reading this —

The formula

each round: stake × (1 − equity sold) pool before the round: stake × (1 − equity sold − pool target) ÷ (1 − pool now) pool after the round: stake × (1 − equity sold) × (1 − pool target) ÷ (1 − pool now × (1 − equity sold))

With no pool to start from, the two pool lines reduce to 1 − equity sold − target, and (1 − equity sold) × (1 − target). The pool target is measured after the round in both cases.

What to watch out for

All percentages are of the fully diluted company. Each round is assumed to issue only new shares, and this holder buys none of them. The top-up raises the unallocated pool to the target once that round closes, and nothing is added if the pool is already there. No options are assumed to be granted from the pool between rounds. SAFEs, convertible notes and liquidation preferences are not modelled.

Frequently Asked Questions

Does it matter whether the option pool comes before or after the round?

Yes. A 50% holder in a round selling 20% with a new 10% pool ends at 35.00% if the pool comes first, with the investor keeping 20.00%. If it comes after, the holder ends at 36.00% and the investor at 18.00%.

How does dilution add up over several rounds?

Each round multiplies, so the percentages do not simply add. A founder with 100% selling 20%, 25%, 20% in turn ends with 48.00%.

Does a smaller stake mean less money?

Not necessarily. A smaller share of a company whose value has risen can be worth more, though preferences and later terms can change what common shares receive.